EMERALD MODEL UNIT @ PALMA REAL RESIDENTIAL ESTATES

PALMA REAL RESIDENTIAL ESTATES

Project Location :

Brgy. Timbao, Binan, Laguna

Accessible via three (3) interchange (Sta. Rosa, Greenfield and Mamplasan)

Project Development:

A 28-hectare residential community which is nestled at the heart of Metro Sta. Rosa and is a stone-throw away from the “University Belt of the South”, where the country’s top schools abound.

Land Development:

Total Land Area : 28 hectares

Total Saleable Area : 62.57%

Total Open Space : 39.43%

Initial Inventory : 1,227 lots

Remaining Inventory:

Left Side Lots : 210 lots/units

Center Lots : 93 lots/units

Right Side Lots : 304 lots/units

TOTAL 607 units

Features & Amenities:

• Complete electrical & centralized water facilities
• Underground storm drainage system
• Paved sidewalks
• Jogging Trail
• Open Parks
• Landscaped Entrance Gate with Guardhouse

Near University Belt of the South:

• Caritas Don Bosco School
• Adventist University of the Philippines (AUP)
• Dela Salle University - Canlubang
• Ateneo University (MBA)
• St. Scholastica’s College
• Brentville International School
• Soon: UST, Xavier School

Community Services:

Hospitals and Specialty Clinics

• Fort Med Specialty Clinics
• Southern Luzon Hospital
• Sta. Rosa Medical Hospital
• Humana Medical Clinic

Shopping Malls

• Paseo de Sta. Rosa
• Waltermart Supercenter
• SM City Sta. Rosa
• Robinsons Sta. Rosa
• Pavilion Mall

SAMPLE COMPUTATION:

Total Selling Price: P 1,784,000.00

Down Payment 30%: 535,200.00

Less: Reservation Fee: 20,000.00

HDMF Amortization: 11,423.00

NDI: 28,558.00

House Model Emerald

Right Side Lots

Lot Area 120

Floor Area 55.00

Total Contract Price 1,784,000.00

30% Downpayment 535,200.00

less: Reservation Fee 20,000.00

Net DP 0% int in 6 to 18 mos 515,200.00

Monthly Equity Payable in 6 mos 85,866.67

12 mos 42,933.33

18 mos 28,622.22

70% Balance 1,248,800.00

HDMF 30 yrs. HDMF 11,423.26

NDI 28,558.15

25 yrs. HDMF 11,790.94

NDI 29,477.36

In-House 5 yrs to pay @14% 34,129.70

10 yrs to pay @14% 19,393.86

25% Downpayment 446,000.00

less: Reservation Fee 20,000.00

Net DP 426,000.00

75% Balance Payment 1,338,000.00

Payable in 7 days (4% disc on TCP) 71,360.00

Payable in 30 days (2% disc on TCP) 35,680.00

Payable in 60 days (1.5% disc on TCP) 26,760.00

HDMF 30 yrs. HDMF 11,586.45

NDI 28,966.13

25 yrs. HDMF 11,959.39

NDI 29,898.47

In-House 2 yrs to pay @0% 52,776.67

5 yrs to pay @14% 34,617.27

10 yrs to pay @14% 19,670.92

Monthly Amortization in 24 mos 74,333.33

FOR MORE INFORMATION CALL / TEXT:

CRB BERNADETTE CAFRE

REBL#20793

Mobile no. 0929-954-2611 / 0923-854-9706

email add: bcafre_realty@yahoo.com

visit : http://www.sulit.com.ph/index.php/view+classifieds/id/2521413/Palma+Real+Residential+Estates