LA JOYA DE SANTA ROSA
Balibago, Santa Rosa Laguna
WE INVITE YOU TO VISIT STA. ROSA'S FINEST COMMUNITY.....
MEDITERRANEAN INSPIRED HOMES INSIDE THE PEACEFUL COMMUNITY OF LA JOYA AR REASONABLE PRICES….
SUBDIVISION AMENITIES:
· Entrance gate & guardhouse
· Fully functional clubhouse
· swimming pool
· basketball court
· space for parks and playgrounds
· lush landscapes
2 MODEL UNITS:
PEARL MODEL UNIT
Floor area : 84 sqm
Lot area : 108 sqm
PAGIBIG FINANCING
Total selling Price - P 2,522,400
Buyers discount - P 60,000.00
Discounted TSP - P 2,462,400.00
Add: Other Charges - P 125,000.00
Total Contract Price - P 2,587,400.00
Downpayment - P 388,400.00
Less Reservation - P 20,000.00
Net Equity - P 368,400.00
15mos. payable - P 24,560.00
BALANCE - P 2,199,000.00 (NDI-P60,000)
Pagibig amortization: (Contribution: P1,050.00)
25yrs. @ 11.5% int. - P 24,592.82
30yrs @ 11.5% int. - P 24,017.17
IN-HOUSE FINANCING
Total Selling Price - P 2,522,400.00
Buyer's Discounted - P 60,000.00
Discounted TSP - P 2,462,400.00
Add: Others charges - P 125,000.00
Total Contract Price - P 2,587,400.00
20% Downpayment - P 517,480.00
Less: Reservation - P 20,000.00
Net Equity - P 497,480.00
15mos. payable - P 33,165.33
80% BALANCE - P 2,069,920.00
3yrs @ 17% int. - P 75,909.88
5yrs @ 19% int. - P 55,806.45
10yrs @ 21% int. - P 43,495.84
15yrs @ 21% int. - P 40,003.79
MAGNOLIA MODEL UNIT
Floor area : 65 sqm.
Lot area : 80 sqm.
PAGIBIG FINANCING
Total Selling price - P 1,796,000.00
Buyer's discount - P 30,000.00
Discounted TSP - P 1,766,000.00
Add: Other Charges - P 97,000.00
Total Contract Price - P 1,863,000.00
Downpayment - P 280,000.00
Less: Reservation - P 20,000.00
Net Equity - P 260,000.00
15mos. payable - P 17,333.33
BALANCE - P 1,583,000.00 (NDI - P 40,262.46)
Pagibig Amortization ( Contribution - P 750.00)
25yrs @ 10.5% int. - P 16,571.07
30yrs @ 10.5% int. - P 16,104.99
IN-HOUSE FINANCING
Total Selling price - P 1,796,000.00
Buyer's Discount - P 30,000.00
Discounted TSP - P 1,766,000.00
Add: Other Charges - P 97,00.00
Total Contract Price - P 1,863,000.00
Downpayment - P 372,600.00
Less: Reservation - P 20,000.00
Net Equity - P 352,600.00
15mos payable - P 23,506.67
20% BALANCE - P 1,490,400.00
3yrs @ 17% int. - P 54,668.89
5yrs @ 19% int. - P 40,193.86
10yrs @ 21% int. - P 31,329.88
15yrs @ 21% int. - P 28,815.51
Available in complete finish:
· S-tile roofing (Magnolia model) or Tile roofing (Pearl model)
· painted exterior & interior finish
· Living, dining, kitchen areas
· 2-3 bedrooms
· Steel casement windows
· 16 x 16 ceramic tiles on G/F & vinyl tiles on 2/F
· 2 bathrooms with 8x8 floor tiles and wall tiles
· With stainless kitchen sink on tiled kitchen counter
· Carport provision & balcony provision (Pearl Model)
FINANCING SCHEMES: Pagibig Financing and In-house Financing
For Tripping Schedule please call/text:
CRB DETTE CAFRE
REBL#20793
Mobile number +63929-954-2611
Email bcafre_realty@yahoo.com
Balibago, Santa Rosa Laguna
WE INVITE YOU TO VISIT STA. ROSA'S FINEST COMMUNITY.....
MEDITERRANEAN INSPIRED HOMES INSIDE THE PEACEFUL COMMUNITY OF LA JOYA AR REASONABLE PRICES….
SUBDIVISION AMENITIES:
· Entrance gate & guardhouse
· Fully functional clubhouse
· swimming pool
· basketball court
· space for parks and playgrounds
· lush landscapes
2 MODEL UNITS:
PEARL MODEL UNIT
Floor area : 84 sqm
Lot area : 108 sqm
PAGIBIG FINANCING
Total selling Price - P 2,522,400
Buyers discount - P 60,000.00
Discounted TSP - P 2,462,400.00
Add: Other Charges - P 125,000.00
Total Contract Price - P 2,587,400.00
Downpayment - P 388,400.00
Less Reservation - P 20,000.00
Net Equity - P 368,400.00
15mos. payable - P 24,560.00
BALANCE - P 2,199,000.00 (NDI-P60,000)
Pagibig amortization: (Contribution: P1,050.00)
25yrs. @ 11.5% int. - P 24,592.82
30yrs @ 11.5% int. - P 24,017.17
IN-HOUSE FINANCING
Total Selling Price - P 2,522,400.00
Buyer's Discounted - P 60,000.00
Discounted TSP - P 2,462,400.00
Add: Others charges - P 125,000.00
Total Contract Price - P 2,587,400.00
20% Downpayment - P 517,480.00
Less: Reservation - P 20,000.00
Net Equity - P 497,480.00
15mos. payable - P 33,165.33
80% BALANCE - P 2,069,920.00
3yrs @ 17% int. - P 75,909.88
5yrs @ 19% int. - P 55,806.45
10yrs @ 21% int. - P 43,495.84
15yrs @ 21% int. - P 40,003.79
MAGNOLIA MODEL UNIT
Floor area : 65 sqm.
Lot area : 80 sqm.
PAGIBIG FINANCING
Total Selling price - P 1,796,000.00
Buyer's discount - P 30,000.00
Discounted TSP - P 1,766,000.00
Add: Other Charges - P 97,000.00
Total Contract Price - P 1,863,000.00
Downpayment - P 280,000.00
Less: Reservation - P 20,000.00
Net Equity - P 260,000.00
15mos. payable - P 17,333.33
BALANCE - P 1,583,000.00 (NDI - P 40,262.46)
Pagibig Amortization ( Contribution - P 750.00)
25yrs @ 10.5% int. - P 16,571.07
30yrs @ 10.5% int. - P 16,104.99
IN-HOUSE FINANCING
Total Selling price - P 1,796,000.00
Buyer's Discount - P 30,000.00
Discounted TSP - P 1,766,000.00
Add: Other Charges - P 97,00.00
Total Contract Price - P 1,863,000.00
Downpayment - P 372,600.00
Less: Reservation - P 20,000.00
Net Equity - P 352,600.00
15mos payable - P 23,506.67
20% BALANCE - P 1,490,400.00
3yrs @ 17% int. - P 54,668.89
5yrs @ 19% int. - P 40,193.86
10yrs @ 21% int. - P 31,329.88
15yrs @ 21% int. - P 28,815.51
Available in complete finish:
· S-tile roofing (Magnolia model) or Tile roofing (Pearl model)
· painted exterior & interior finish
· Living, dining, kitchen areas
· 2-3 bedrooms
· Steel casement windows
· 16 x 16 ceramic tiles on G/F & vinyl tiles on 2/F
· 2 bathrooms with 8x8 floor tiles and wall tiles
· With stainless kitchen sink on tiled kitchen counter
· Carport provision & balcony provision (Pearl Model)
FINANCING SCHEMES: Pagibig Financing and In-house Financing
For Tripping Schedule please call/text:
CRB DETTE CAFRE
REBL#20793
Mobile number +63929-954-2611
Email bcafre_realty@yahoo.com
