PLAYA LAIYA
San Juan Batangas
"BEACHSIDE RESIDENTIAL SUBDIVISION" Lot sizes : Ranging from 220 - 350 sqm
Lot Price : Ranging P5,500 - P9,100 per sqm
VILLAGE AMENITIES:
*Beach Clubhouse
*Hilltop Clubhouse
*Village Sports Center
*Themed Parks and PlaygroundsPROPERTY CHARACTERISTICS:
* Extensive beachfront: 1.5 km out of the 7 km. ...Laiya coast
*One of the best beachfront in Batangas
*Spectacular mountain views
*2.5 hours from Metro Manila, 1 hour from Lipa City and San Pablo
*Located along the national highway
* Prime gateway location in the Laiya coast
*One of the largest, contiguous, and titled beachfront properties along the Laiya coast
SAMPLE COMPUTATION (PHASE 1 AND 2)
LOT AREA 250SQM PRICE PER SQM - P 5,500.00
TOTAL CONTRACT PRICE - P 1,375,000.00
RESERVATION FEE - P 50,000.00
OPTION 1 - CASH PAYMENT 12% DISCOUNT
TCP - P 1,375,000.00
LESS 12% DISC. - P 165,000.00
NEW TCP - P 1,210,000.00
LESS: RESERVATION - P50,000.00
CASH PAYMENT - P 1,160,000.00
OPTION 2 - STRAIGHT PAYMENT (24MONTHS)
TCP - P 1,375,000.00
LESS: RESERVATION - P 50,000.00
BALANCE - P 1,325,000.00
24 MOS PAYMENT - P 55,208.3
3OPTION 3 - 24% DOWNPAYMENT
TCP - P 1,375,000.00
24% DOWNPAYMENT - P 330,000.00
LESS: RESERVATION - P 50,000.00
NET EQUITY - P 280,000.00
12MOS PAYABLE - P 23,333.33
76% IN-HOUSE FINANCING - P 1,045,000.00
5YRS @ 16% INTEREST - P 29,615.59
OPTION 4 - STRAIGHT PAYMENT (36MONTHS)
TCP - P 1,375,000.00
RESERVATION FEE - P 50,000.00
BALANCE - P 1,325,000.00
36 MONTHS PAYMENT - P 36,805.55
OPTION 5 - SPOT DOWNPAYMENT (5% DISCOUNT)
TCP - P 1,375,000.00
24% DP - P 330,000.00
LESS: 5% DISCOUNT - P 16,500.00
NET DP - P 313,500.00
LESSl RESERVATION FEE - P 50,000.00
NET CASH PAYMENT - P 263,500.00
76% BALANCE - P 1,045,000.00
34MOS. STRAIGHT - P 30,735.29 (NO INTEREST)
OPTION 6 - SPOT DOWNPAYMENT (10% DISCOUNT)
TCP - P 1,375,000.00
24% DP - P 330,000.00
LESS: 10% DISCOUNT - P 33,000.00
NET DP - P 297,000.00
LESS: RESERVATION FEE - P 50,000.00
NET CASH PAYMENT - P 247,000.00
76% BALANCE - P 1,045,000.00
29MOS PAYMENT - P 36,034.48
OPTION 7 - BANK FINANCING
TCP - P 1,375,000.00
20% DOWNPAYMENT - P 275,000.00
LESS RESERVATION FEE - P 50,000.00
NET EQUITY - P 225,000.00
12MOS EQUITY PAYMENT - P 18,750.00
80% BALANCE - P 1,100,000.00
(BANK FINANCING)SAMPLE COMPUTATION (PHASE 3A SOUTH)
LOT AREA 250SQM PRICE PER SQM - P 8,000.00
TOTAL CONTRACT PRICE - P 2,000,000.00
RESERVATION FEE - P 50,000.00
OPTION 1 - CASH PAYMENT
12% DISCOUNTTCP - P 2,000,000.00
LESS 12% DISC. - P 240,000.00
NEW TCP - P 1,760,000.00
LESS: RESERVATION - P50,000.00
CASH PAYMENT - P 1,710,000.00
OPTION 2 - STRAIGHT PAYMENT (24MONTHS)
TCP - P 2,000,000.00
LESS: RESERVATION - P 50,000.00
BALANCE - P 1,950,000.00
24 MOS PAYMENT - P 81,250.00
OPTION 3 - 24% DOWNPAYMENT
TCP - P 2,000,000.00
24% DOWNPAYMENT - P 480,000.00
LESS: RESERVATION - P 50,000.00
NET EQUITY - P 430,000.00
12MOS PAYABLE - P 35,833.33
76% IN-HOUSE FINANCING - P 1,520,000.00
5YRS @ 16% INTEREST - P 45,077.23
For request of quotation & tripping schedule please call / text:
BERNADETTE CAFRE
REBL#:20793
cp# (smarl) +63929-954-2611 / (sun) +63923-854-9706
email ad: havenblissrealty@yahoo.comvisit webiste :http://bcafre.myadpost.com/http://bcafre.multiply.com/http://bcafre.bahay.ph/
